www.navalism.org

[It's bigger than just Austria-Hungary, with Rumania, Bulgaria, Serbia, and Moldavia in addition to those realms, so I've modified the name for the moment.]

1900/H1
Region	Population	IC	BP	Income
Austria-Hungary	51	67	18	118.00		Additional IC cost =		71.91
Bulgaria	3	1	0	2.40		Additional IC cost =		27.89
Moldavia	2	1	0	2.20		Additional IC cost =		28.54
Rumania	7	1	0	3.20		Additional IC cost =		26.89
Serbia	3	1	0	2.40		Additional IC cost =		27.89
Total	66	71	18	128.20
Total Revenue	128.20
							1/2 BP cost =	95.00
	$	BP					1 BP cost =	190.00
Other Income	0	0
Industry profits	0
Other civilian income	0
	0
Other military Income	0	0	0
Total Budget	128.20	18
Infrastructure Improvement:	25	2.5
Army Construction:	20	3
Army Maintenance:	12.8
Army Ammo Consumption	0	0
Coast Defence Construction:	0	0
Coast Defence Maintenance	0.14
Coast Defence Ammo	0	0
Zeppelin Hangars
Zeppelin Construction/Repair
Zeppelin Maintenance	0.00
Zeppelin Ammo	0	0
Aircraft Infrastructure
Aircraft Construction/Repair	0.00
Aircraft Maintenance	0.00
Aircraft Ammo
Navy Construction&Repair	0.9	0.645
Navy Maintenance:	5.02
Research:	0		Maximum	6
Military Infrastructure					previous		total		remaining
		0				0	0	0	0	0
		0				0	0	0	0	0
Railways
Emergency Reserve Fund
Other Expenses
	0		Black Ops			Black Operations ($ 0)
Military Budget	63.86	6.145	Maximum	64.10
Other expenditure			festival
Economic Development	64.34	11.855
			Previous		Now		Needed
IC Austria-Hungary	0.00		0		0.00		71.91
IC Bulgaria	27.90		0		27.90		27.89	done
IC Moldavia	0.00		0		0.00		28.54
IC Rumania	26.90		0		26.90		26.89	done
IC Serbia	0.00		0		0.00		27.89
1/2 BP Austria-Hungary	0.00		0		0		95.00
Remaining	9.544	11.855
	Advancement		Previous	Now	Status/Chance
	double
secret
	normal
	1901 mixed firing	0		0	not started
	1902 DDT	0		0	not started
	1902 TE	0		0	not started
	1902 VTE	0		0	not started
	half
		0		0
	quarter
		0		0
				0

Total			$	0.9						"c" = merchant/civil				"o" = Overhaul
			BP	0.645			"t" = Tender
					expenditures		previous status			new status				relative status
Name	Construction Location	Size	Tonnage	Build Time	$	BP	$	BP	Time	$	BP	Time	Type	$	BP	Time
U-1	STT Dock 0	0	125	6	0.25	0.125	0	0	0	0.25	0.125	6	sub	100%	100%	100%
TB-61	STT Slip 0	1	260	6	0.325	0.26	0	0	0	0.325	0.26	6	DD	100%	100%	100%
TB-62	Pola Slip 0	1	260	6	0.325	0.26	0	0	0	0.325	0.26	6	DD	100%	100%	100%

			Total	$	25
				BP	2.5
New Ports				BP	Cash
Type 0	0	0.5	5	0	0
Type 1	0	2	15	0	0
Type 2	0	3	30	0	0
Type 3	0	4	45	0	0
Type 4	0	5	60	0	0
Type 5	0	6	80	0	0
New Slips
Type 0	0	0	3	0	0
Type 1	0	1	9	0	0
Type 2	0	2	12	0	0
Type 3	0	3	16	0	0
Type 4	0	4	21	0	0
Type 5		5	27	0	0
New Dry Docks
Type 0	0	0	4	0	0
Type 1	0	1	12	0	0
Type 2	0	2	16	0	0
Type 3	0	3	21	0	0
Type 4	0	4	27	0	0
Type 5		5	34	0	0
Improved Ports
Type 0	1	1.5	10	1.5	10		Burgas
Type 1	1	1	15	1	15		Costanta
Type 2	0	1	15	0	0
Type 3	0	1	15	0	0
Type 4	0	1	20	0	0
Lengthened Slips
Type 0	0	1	6	0	0
Type 1	0	1	3	0	0
Type 2	0	1	4	0	0
Type 3	0	1	5	0	0
Type 4	0	4	21	0	0
Lengthened Dry Docks
Type 0	0	1	8	0	0
Type 1	0	1	4	0	0
Type 2	0	1	5	0	0
Type 3	0	1	6	0	0
Type 4	0	1	7	0	0
Improved Dry Docks
Type 0	0	0	0.5	0	0
Type 1	0	0	1	0	0
Type 2	0	0	1.5	0	0
Type 3	0	0	2	0	0
Type 4	0	0	2.5	0	0
Type 5		0	3	0	0
New Canal Locks
Type 0	0	0	2	0	0
Type 1	0	0.5	6	0	0
Type 2	0	1	8	0	0
Type 3	0	1.5	10.5	0	0
Type 4	0	2	13.5	0	0
Type 5	0	2.5	17	0	0

Port	Level	S5	D5	S4	D4	S3	D3	S2	D2	S1	D1	S0	D0	total	max		possible tonnage
STT (Trieste)	3	-	-	-	-	-	-	2	1	1	1	1	1	7	7		250,000
Pola	3	-	-	-	-	-	-	1	1	2	1	1	1	7	7		250,000
Costanta	1	-	-	-	-	-	-	-	-	-	1	1	1	3	3		40,000
Fiume	0	-	-	-	-	-	-	-	-	-	-	-	1	1	2		5,000
Burgas	0	-	-	-	-	-	-	-	-	-	-	1	1	2	2		5,000
Ragusa	0	-	-	-	-	-	-	-	-	-	-	-	1	1	2		5,000
Zadar	0	-	-	-	-	-	-	-	-	-	-	-	-	0	2		5,000
		-	-	-	-	-	-	-	-	-	-	-	-		2		0
	total:	0	0	0	0	0	0	3	2	3	3	4	6	21	25		560,000
	should:			0	0	0	0	3	2	3	3	4	6

		Count:	how many of the same warship you have						Total:	Total cost for the class						Base Ship upkeep	0.25	$ per	10000	t
		Disp	Displacement tonnage						Ld/Com/R.	Years when the ship was laid down, commissioned and last refit(rf), rebuild(rb) or reconstruction(rc)						Fuel Cost	0.15	$ per	10000	t
		Upkeep:	Upkeep cost for the vessels in $													Turn Length	4380	h
									Status	M: mobilized or very active service (e.g. permanent patrol)					activity	Speed mix		peace	war
										A: Active fleet				mob	100%		cruise	60%	50%
										R: Reserve Fleet				active	40%		max	10%	40%
		Total Upkeep:		$5.02					fighting	W: ship is actively fighting, empty otherwise				reserve	5%	Base cost	mob	1	1.2
										The 'Upkeep' column is calculated by the respective letter signifying the status- any other entry (not 'a' 'r' or 'm') will result in 0							active	1	1.2
																	reserve	0.3	0.5
																Details (per ship)
#	Count	Name/Class	Disp	LD/Com/R.	v_Max	Range	Cruise	Bunker	Status	fighting	Upkeep [$]	Location	Notes	Encyclopaedia	File	fixed cost	variable cost (fuel)
	2	Budapest	5355	1893/1894/-	17.5	2350	10	501	a		0.40					0.133875	0.063642856
	2	Schwarzenburg	8900	1896/1898/-	18.05	3500	10	954	a		0.62					0.2225	0.08510381
	2	Österreich	10000	1898/1900/-	18.15	4000	10	1127	a		0.68					0.25	0.088697324
	0			1899/1901/-		6000	10	0	a		0.00					0	0
	0			1900/1902/-		6000	10	0	a		0.00					0	0
	3	Kaiser Karl VI	6004	1898/1899/-	20	5000	10	1042	a		0.68					0.1501	0.076674528
	0			1898/1900/-		6000	10	0	a		0.00					0	0
	6	Zenta	3500	1895/1896/-	21.3	4000	10	638	a		0.92					0.0875	0.065656473
	0			1895/1896/-		4500	10	0	a		0.00					0	0
	0			1897/1898/-		5000	10	0	a		0.00					0	0
	45	TB-1	241	1897/1897/-	25	1000	10	31	a		1.06					0.006025	0.017617455
	15	TBD-45	495	1898/1899/-	27	2800	10	133	a		0.67					0.012375	0.032060089
	0		0	1900/1901/-		5000	10		a		0.00					0	0
	0			1895/1896/-		1000	10		a		0.00					0	0
	0			1896/1896/-		2000	10		a		0.00					0	0
	0			1899/1899/-		750	10		a		0.00					0	0
	0			1899/1899/-		2200	10		a		0.00					0	0
	0			1900/1900/-		2700	10		a		0.00					0	0
	0			1899/1900/-		3000	10		a		0.00					0	0
																#VALUE!	#VALUE!
		Tonnage:	105792

Army Construction				$	BP
			Total	20	3
New Army Units		$	BP	Total $	Total BP
Infantry				0	0
1870		4	0.5	0	0
1885		6	0.75	0	0
1895		8	1	0	0
1905		10	1.25	0	0
1915		12	1.5	0	0
1925		14	1.75	0	0
1935		16	2	0	0
Cav/Spc				0	0
1870		4	0.5	0	0
1885		6	0.75	0	0
1895		8	1	0	0
1905		10	1.25	0	0
1915		12	1.5	0	0
1925		14	1.75	0	0
1935		16	2	0	0
Upgrade Army Units		$	BP	Total $	Total BP
Infantry				0	0
1870		2	0.25	0	0
1885	6	2	0.25	12	1.5
1895		2	0.25	0	0
1905		2	0.25	0	0
1915		2	0.25	0	0
1925		2	0.25	0	0
Cav/Spc				0	0
1870		2	0.25	0	0
1885	0	2	0.25	0	0
1895		2	0.25	0	0
1905		2	0.25	0	0
1915		2	0.25	0	0
1925		2	0.25	0	0
New Fortifications
1 Citadel				0	0
1880		2	0.125	0	0
1895		2.667	0.25	0	0
3 Citadel				0	0
1880		6	0.375	0	0
1895		8	0.75	0	0
6 Citadel				0	0
1880		12	0.75	0	0
1895		16	1.5	0	0
12 Citadel				0	0
1880		24	1.5	0	0
1895		32	3	0	0
18 Citadel				0	0
1880		36	9	0	0
1895		48	18	0	0
Improve Fortifications
1 Citadel				0	0
1880		0.667	0.125	0	0
1895			0.25	0	0
3 Citadel				0	0
1880		2	0.375	0	0
1895			0.75	0	0
6 Citadel				0	0
1880	2	4	0.75	8	1.5
1895			1.5	0	0
12 Citadel				0	0
1880		8	1.5	0	0
1895			3	0	0
18 Citadel				0	0
1880		12	9	0	0
1895		0	18	0	0
New Siege Artillery		$	BP	Total $	Total BP
Siege Artillery Battery				0	0
1880		2	0.125	0	0
1895		2.667	0.25	0	0
1905		3.333	0.375	0	0
1915		4	0.5	0	0

		Status Values			M: Mobilized			R: Reserve					INF
					A:Active			F: the corps is on an active war front, and is spending ammunition as if there were no tomorrow					MTN	Mountain
					S:Storage								DES	Desert
													MAR	Marine
		Total Army Upkeep:			$12.80		Total ammo consumption:			0			JNG	Jungle
		(without ammo cost)					(Both in $ and BP!)						CAV	Cavalry
													GAR	Fort garrison
														brigade for gas attacks
													AC	Armored car
Corp #	Name	Type		Motorized	Rating	Artillery	Strength	Morale	Value [$]	Status	Upkeep [$]	Ammo	Location	Notes
I	1st Infantry	1895	INF		4	2	100%	Regular	8	a	0.4	0
II	2nd Infantry	1895	INF		4	2	100%	Regular	8	a	0.4	0
III	3rd Infantry	1895	INF		4	2	100%	Regular	8	a	0.4	0
IV	4th Infantry	1895	INF		4	2	100%	Regular	8	a	0.4	0
V	5th Infantry	1895	INF		4	2	100%	Regular	8	a	0.4	0
VI	6th Infantry	1895	INF		4	2	100%	Regular	8	a	0.4	0
VII	7th Infantry	1895	INF		4	2	100%	Regular	8	a	0.4	0
VIII	8th Infantry	1895	INF		4	2	100%	Regular	8	a	0.4	0
IX	9th Infantry	1895	INF		4	2	100%	Regular	8	a	0.4	0
X	10th Infantry	1895	INF		4	2	100%	Regular	8	a	0.4	0
XI	11th Infantry	1895	INF		4	2	100%	Regular	8	a	0.4	0
XII	12th Infantry	1895	INF		4	2	100%	Regular	8	a	0.4	0
XIII	13th Infantry	1895	INF		4	2	100%	Regular	8	a	0.4	0
XIV	14th Infantry	1895	INF		4	2	100%	Regular	8	a	0.4	0
XV	15th Infantry	1895	INF		4	2	100%	Regular	8	a	0.4	0
XVI	1st Landwehr	1885	INF		3	1	100%	Regular	6	s	0	0
XVII	2nd Landwehr	1885	INF		3	1	100%	Regular	6	s	0	0
XVIII	3rd Landwehr	1885	INF		3	1	100%	Regular	6	s	0	0
XIX	4th Landwehr	1885	INF		3	1	100%	Regular	6	s	0	0
XX	5th Landwehr	1885	INF		3	1	100%	Regular	6	s	0	0
XXI	6th Landwehr	1885	INF		3	1	100%	Regular	6	s	0	0
XXII	7th Landwehr	1885	INF		3	1	100%	Regular	6	s	0	0
XXIII	1st Gebirgsjaeger	1895	MTN		4	1	100%	Elite	8	a	0.4	0
XXIV	2nd Gebirgsjaeger	1895	MTN		4	1	100%	Regular	8	a	0.4	0
XXV	Reserve Gebirgsjaeger	1885	MTN		3	0.5	100%	Storage	6	s	0	0
XXVI	1st Kavallerie	1895	CAV		4	1	100%	Regular	8	a	0.4	0
XXVII	2nd Kavallerie	1885	CAV		3	0.5	100%	Storage	6	s	0	0
XXVIII		1895			4	1	100%	Storage	8	s	0	0
XXIX		1895			4	1	100%	Storage	8	s	0	0
XXX		1895			4	1	100%	Storage	8	s	0	0
XXXI		1895			4	1	100%	Storage	8	s	0	0
XXXII		1895			4	1	100%	Storage	8	s	0	0
XXXIII		1895			4	1	100%	Storage	8	s	0	0
XXXIV		1895			4	1	100%	Storage	8	s	0	0
	Brigade		gas		2		100%	Regular	4	s	0	0
		1910	AC			0	100%	Elite	4	s	0	0
		1910	AC			0	100%	Elite	4	s	0	0
	Forts		Size
	Trieste	1895	6		4.0	6.0	100%	Regular	16	a	0.8
	Prag	1895	6		4.0	6.0	100%	Regular	16	a	0.8
	Wien	1895	6		4.0	6.0	100%	Regular	16	a	0.8
	Belgrade	1895	6		4.0	6.0	100%	Regular	16	a	0.8
	Bucharest	1895	6		4.0	6.0	100%	Regular	16	a	0.8
	Lemberg	1885	6		3.0	3.0	100%	Regular	16	a	0.8
	Przemyśl	1885	6		3.0	3.0	100%	Regular	16	a	0.8

New Coast Defence Batteries
305mm disappearing		0.17	0.17	0	0
305mm casemate		0.33	0.33	0	0
240mm disappearing		0.1	0.1	0	0
240mm casemate		0.19	0.19	0	0
150mm disappearing		0.02	0.02	0	0
150mm casemate		0.04	0.04	0	0
Improved Coast Defence Batteries
305mm dis->casemate		0.16	0.16	0	0
240mm dis->casemate		0.1267	0.1267	0	0
150mm dis->casemate		0.0266	0.0266	0	0		$	BP
							0	0
	Total Coast Defence Upkeep:			0.138		Total ammo consumption:			0
	(without ammo cost)					(Both in $ and BP!)
Coast Guns
Btty #	Location	Bore	Mount		# of tubes		Strength		Value [$]	Status	Upkeep [$]	Ammo
1	Trieste	305	casemate		0		100%		0.33	a	0	0
1	Trieste	305	disappearing		6		100%		0.17	a	0.01275	0
1	Trieste	240	casemate		0		100%		0.19	a	0	0
1	Trieste	240	disappearing		4		100%		0.1	a	0.005	0
1	Trieste	150	casemate		4		100%		0.04	a	0.002	0
2	Pola	305	casemate		0		100%		0.33	a	0	0
2	Pola	305	disappearing		6		100%		0.17	a	0.01275	0
2	Pola	240	casemate		0		100%		0.19	a	0	0
2	Pola	240	disappearing		4		100%		0.1	a	0.005	0
2	Pola	150	casemate		4		100%		0.04	a	0.002	0
3	Costanta	305	casemate		0		100%		0.33	a	0	0
3	Costanta	305	disappearing		6		100%		0.17	a	0.01275	0
3	Costanta	240	casemate		0		100%		0.19	a	0	0
3	Costanta	240	disappearing		4		100%		0.1	a	0.005	0
3	Costanta	150	casemate		4		100%		0.04	a	0.002	0
4	Fiume	305	casemate		0		100%		0.33	a	0	0
4	Fiume	305	disappearing		6		100%		0.17	a	0.01275	0
4	Fiume	240	casemate		0		100%		0.19	a	0	0
4	Fiume	240	disappearing		4		100%		0.1	a	0.005	0
4	Fiume	150	casemate		4		100%		0.04	a	0.002	0
5	Burgas	305	casemate		0		100%		0.33	a	0	0
5	Burgas	305	disappearing		6		100%		0.17	a	0.01275	0
5	Burgas	240	casemate		0		100%		0.19	a	0	0
5	Burgas	240	disappearing		4		100%		0.1	a	0.005	0
5	Burgas	150	casemate		4		100%		0.04	a	0.002	0
6	Ragusa	305	casemate		0		100%		0.33	a	0	0
6	Ragusa	305	disappearing		6		100%		0.17	a	0.01275	0
6	Ragusa	240	casemate		0		100%		0.19	a	0	0
6	Ragusa	240	disappearing		4		100%		0.1	a	0.005	0
6	Ragusa	150	casemate		4		100%		0.04	a	0.002	0
7	Zadar	305	casemate		0		100%		0.33	a	0	0
7	Zadar	305	disappearing		6		100%		0.17	a	0.01275	0
7	Zadar	240	casemate		0		100%		0.19	a	0	0
7	Zadar	240	disappearing		4		100%		0.1	a	0.005	0
7	Zadar	150	casemate		4		100%		0.04	a	0.002	0