Sample semiannual report

[P3D]

Sample Semiannual Report

France 1900/1
      Population    IC    BP   Revenue
France         40   100   16      40+100=140
African Colonies   20   5   0      5+(20-5)/5=8
Indochina      10   5   0   5+(10-5)/5=6
-------------------------------------------------------------
Sum:         70   110  16   150

Revenue: $150
Army Upkeep

15x Regular Baseline corps
Cost $40 x0.5 x0.5 = $10
30x Reserve Baseline corps
Cost $120 x0.5 x 0.1 (reserves) = $6

Total army upkeep $16

Navy upkeep
War Readyness: 100kTx$0.05 = $5
Active Navy: 500kTx$0.025 = $12.5
Reserve:200kT $...x0.025x0.25=$1.25
...
Total cost:..
Upkeep: $18.75
Total upkeep: 34.75

Research: $6 (the maximum that can be spent)

Navy construction
BB Ocean, 4HBP, 4+4 of 15, 12 months of 24
BB Bretagne  Authorized, $10, 4HBP of 15, 6 months of 24
PC-1 LaFayette Authorized, $3, 1HBP of 3, 6 months of 13

PC-2  1+2HBP of 3, 12 months of 13
PC-3, 1+2HBP of 3, 12 months of 13
4 Destroyer Authorized, $1 Apiece,$4 total
2 HBP total, 0.5 of 0.5 HBP each

Navy construction budget:$17

Total Expenses:$57.75
For Industrial development:
$93.25

Wartime
45 corps
cost 180x0.5=90

Navy upkeep $40

artillery ammo
45x2=90kT x0.25=$22.5

Total:$152.5